6.a.
Commissioners Court Meeting
- Meeting Date:
- 04/27/2026
- Submitted for:
- Margarita Garza
- Prepared by:
- Margarita Garza
- Department:
- Drug Court Program
Subject:
Discussion and possible action to approve, by Order, the following budget amendment (line item transfers) within grant funds; and any other matters incident thereto. [Requested by Margarita Garza, Drug Court Program Director]
Issue: A line item adjustment was approved by the funding agency to cover programmatic expenses.
Solution: A no-cost budget adjustment is required to reflect the changes made through the end of the grant fiscal year.
Result: Funds will be utilized for services provided to eligible drug court participants.
| Acct. Number | Acct. Name | Adopted | Request | Current | End Bal. | |
| From: | 2710-1020-001-410000 | Payroll | $135,165 | $44,500 | $112,430.87 | $67,930.87 |
| 2710-1020-001-421000 | Insurance | $27,444 | $913.00 | $26,112.02 | $25,199.02 | |
| 2710-1020-001-422000 | FICA | $10,376 | $3,405.00 | $8,673.50 | $5,268.50 | |
| 2710-1020-001-423000 | Retire | $17,307.00 | $5,711.00 | $14,382.65 | $8,671.65 | |
| 2710-1020-001-425000 | Unemp | $575 | $191 | $487.83 | $296.83 | |
| 2710-1020-001-426000 | Worker Comp | $90 | $30 | $78.62 | $48.62 | |
| $54,750.00 | ||||||
| To: | 2710-1020-001-432001 | Professional Services | $28,800.00 | $36,000 | $9,314.34 | $45,314.34 |
| 2710-1020-001-458000 | Administrative Travel | $3,685.00 | $1,997 | $32.70 | $2,029.70 | |
| 2710-1020-001-458090-005 | Travel Out of State | $0.00 | $10,021.20 | $0.00 | $10,021.20 | |
| 2710-1020-001-460000 | Office Supplies | $700 | $4,281.80 | $388.36 | $4,670.16 | |
| 2710-1020-001-460105 | Minor Tools & Apparatus | $0.00 | $900.00 | $0.00 | $900.00 | |
| 2710-1020-001-461000 | Materials & Supplies | $0.00 | $1,550.00 | $0.00 | $1,550.00 | |
| $54,750.00 |
Issue: A line item adjustment was approved by the funding agency to cover programmatic expenses.
Solution: A no-cost budget adjustment is required to reflect the changes made through the end of the grant fiscal year.
Result: Funds will be utilized for services provided to eligible drug court participants.
Fiscal Impact
- Budget Account Number:
- 2710-1020-001
- Funding Source:
- 2710
- Balance:
- TBD
Financial Impact:
A no-cost budget adjustment was approved by the funding agency. Therefore, there is no impact on the general fund.