| Contract Section |
Change Order Amount |
Estimated Total Construction Costs |
CIP Budget / Transferred Amount |
| Street |
$35,864.16 |
$40,167.86 |
$50,000 |
| Storm Sewer |
$122,619.41 |
$2,148,130.33 |
$2,150,000 |
| Sanitary Sewer |
$122,852.63 |
$3,357,838.67 |
$3,944,800 |
| Water Main |
$87,125.00 |
$94,966.25 |
$100,000 |
Property Improvements |
-$7,500.02 |
$62,764.78 |
$75,000 |
| Admin |
$0.00 |
$837.28 |
$5,000 |
| Total |
$360,961.18 |
$5,704,705.17 |
$6,324,800 |
Funding for the Storm Sewer, Sanitary Sewer, Admin, and Property Improvements portions of this Change Order is in the 2022 CIP (Account No. 03210410-6802-04201/Contract Control-Sanitary Sewer-22-01 Bowen St Interceptor Sewer, 03210410-6804-04201/Contract Control-Storm Sewer-22-01 Bowen St Interceptor Sewer, 03210410-6810-04201-Contract Control-Admin-22-01 Bowen St Interceptor Sewer, and 03221910-7206-64911/Sewer Capital Fund-Capital Construction-Lift Station - Abandon Murdock). Funding for the Street and Water Main portion of this Change Order is available from CIP projects which have come in under budget:
- $50,000 will be transferred from Account No. 03210410-6801-04308 (Contract Control-Paving-23-08 Multi Street Reconstruction) to Account No. 03210410-6801-04201 (Contract Control-Street-22-01 Bowen St Interceptor Sewer).
- $100,000 will be transferred from Account No. 03210410-6803-04308 (Contract Control-Water Main-23-08 Multi Street Reconstruction) to Account No. 03210410-6803-04201 (Contract Control-Water Main-22-01 Bowen St Interceptor Sewer).
|