Agendas and Minutes
Meeting Officials
Print
Reading Mode
Back to Calendar
Return
H.
Topics Of Discussion  
Council Work Session
 
Meeting Date:
11/16/2021
2022 City Budget
Submitted By:
Jim Bell
Department:
Division:
Accounting
Council Committee Review?:
Council Work Session
Date(s) of Committee Review:
11/01/2021 and 11/16/2021
Audio-Visual Needs:
None
Emergency Legislation?:
No
Motion/Ordinance/
Resolution No.:
Agenda Item Description or Legislation Title
2022 City Budget
Purpose and Background
The current revised draft of the 2022 City Budget is included. The 2022 Budget for the General Fund, Fire Fund and Parks and Recreation Fund are balanced. The Police Fund and Local Street Operating Fund are structurally balanced (current carryover fund balances cover any excess spending in 2022). The current revised draft of the 2022 City Budget totals $99,109,433 for all funds. The 2022 General Fund Budget totals $13,223,400.
The current revised draft of the 2022 City Budget is a reduction of $197,364 in expenses and an increase of $244,772 in revenues. The largest changes are a reduction in the debt payments for notes that just settled this month of $242,800. A transfer of $107,000 was added to move the grant funds for a demolition at the Marian Meadows property. An increase of $40,000 was added as a more appropriate estimate for legal expenses. Revenue increases were added related to grant revenues for the demolition and the Fire Division power cots.
The proposed 2022 Appropriations Ordinance is attached as well as the 2022 Expenditure Budget summary and history of expenses for each fund. Also attached are the detailed revenue estimates for 2021 and 2022 in addition to actual revenues for previous years for each fund.
Fiscal Impact
Source of Funds:
N/A
Cost:
N/A
Recurring Cost? (Yes/No):
N/A
Funds Available in Current Budget? (Yes/No):
N/A
Financial Implications:
There is no fiscal impact on the current budget since this is the proposed 2022 Budget.
Attachments
2022 Revenue Budget Estimates
2022 Expense Budget Summary
Ordinance - Amended
AgendaQuick ©2005 - 2024 Destiny Software Inc.
All Rights Reserved.